Depends when you first predicted them?
You've obviously had new customers, lost customers, off ill, bank holidays, Christmas, bad weather etc etc.
They all impact on the total earnings. When I first predicted mine it's ended up nothing like it's ended, just take it as a rough guide to what you can achieve if you never have a day off and none of your customers have holidays or say "leave it this month"